Financial Management:

How To Make a Go Of Your Business


 

by Linda Howarth Mackay

Produced in cooperation with the American Association of Community and Junior Colleges

Charles Liner, SEA Contracting Officer’s Technical Representative Judy Nye, Project
Director, AACJC Martha McKemie, Senior Writer-Editor, SEA Amelia Harris, Graphics, SEA

Contents

About the Author

Introduction

I. The Necessity of Financial Planning

What is Financial Management?

Tools of Financial Planning

II. Understanding Financial Statements: A Health

Checkup for Your Business

The Balance Sheet

The Statement of Income

III. Financial Ratio Analysis

Balance Sheet Ratio Analysis

Income Statement Ratio Analysis

Management Ratios

Sources of Comparative Information

IV. Forecasting Profits

Facts Affecting Pro Forma Statements

The Pro Forma Income Statement

Comparison with Actual Monthly Performance

Break-Even Analysis

V. Cash Flow Management: Budgeting and

Controlling Costs

The Cash Flow Statement

VI. Pricing Policy

Establishing Selling Prices

A Pricing Example

The Retailers Mark-Up

Pricing Policies and Profitability Goals

VII. Forecasting and Obtaining Capital

Types and Sources of Capital

Borrowing Working Capital

Borrowing Growth Capital

Borrowing Permanent Equity Capital

Applying for Capital

VIII. Financial Management Planning

Long-Term Planning

For Further Information

About the Author

Linda Howarth Mackay has many years’ banking experience gained working in a rural
community bank and two large regional banks. Her expertise is in commercial and
agricultural lending and in correspondent banking. She is also knowledgeable in the
regulation of commercial bank lending practices, with an extensive background in the
establishment of policy and procedures and in portfolio administration. A graduate of
Indiana University, Bloomington, Indiana, and numerous banking, accounting, and
lending seminars, she is now president of Howarth Mackay, Incorporated, a company
providing financial consultation to businesses, financial institutions, and
professional individuals.

Introduction

This booklet was designed to equip instructors of the National Small Business Training
Network course "Financial Management: How to Make a Go of Your Business" with the
information required to acquaint the small business owner/manager with the basic tools
of sound financial management. It supplements the course guide materials; it is not
intended to replace their use by the instructor.

The booklet may also be used by anyone interested in learning the concepts of
financial management.

I. The Necessity of Financial Planning

There is one simple reason to understand and observe financial planning in your
business—to avoid failure. Eight of ten new businesses fail primarily because of the
lack of good financial planning.

Financial planning affects how and on what terms you will be able to attract the
funding required to establish, maintain, and expand your business. Financial planning
determines the raw materials you can afford to buy, the products you will be able to
produce, and whether or not you will be able to market them efficiently. It affects
the human and physical resources you will be able to acquire to operate your business.
It will be a major determinant of whether or not you will be able to make your hard
work profitable.

This manual provides an overview of the essential components of financial planning and
management. Used wisely, it will make the reader—the small business
owner/manager—familiar enough with the fundamentals to have a fighting chance of
success in today’s highly competitive business environment.

A clearly conceived, well documented financial plan, establishing goals and including
the use of Pro Forma Statements and Budgets to ensure financial control, will
demonstrate not only that you know what you want to do, but that you know how to
accomplish it. This demonstration is essential to attract the capital required by your
business from creditors and investors.

What Is Financial Management?

Very simply stated, financial management is the use of financial statements that
reflect the financial condition of a business to identify its relative strengths and
weaknesses. It enables you to plan, using projections, future financial performance for
capital, asset, and personnel requirements to maximize the return on shareholders’
investment.

Tools of Financial Planning

This manual introduces the tools required to prepare a financial plan for your
business’s development, including the following:

Basic Financial Statements—the Balance Sheet and Statement of Income Ratio
Analysis—a means by which individual business performance is compared to similar
businesses in the same category The Pro Forma Statement of Income—a method used to
forecast future profitability Break-Even Analysis—a method allowing the small
business person to calculate the sales level at which a business recovers all its
costs or expenses The Cash Flow Statement—also known as the Budget identifies the
flow of cash into and out of the business Pricing formulas and policies—used to
calculate profitable selling prices for products and services Types and sources of
capital available to finance business operations Short- and long-term planning
considerations necessary to maximize profits

The business owner/manager who understands these concepts and uses them effectively to
control the evolution of the business is practicing sound financial management thereby
increasing the likelihood of success.

II. Understanding Financial Statements: A Health Checkup for Your Business

Financial Statements record the performance of your business and allow you to diagnose
its strengths and weaknesses by providing a written summary of financial activities.
There are two’ primary financial statements: the Balance Sheet and the Statement of
Income.

The Balance Sheet

The Balance Sheet provides a picture of the financial health of a business at a given
moment, usually at the close of an accounting period. It lists in detail those material
and intangible items the business owns (known as its assets) and what money the
business owes, either to its creditors (liabilities) or to its owners (shareholders’
equity or net worth of the business).

Assets include not only cash, merchandise inventory, land, buildings, equipment,
machinery, furniture, patents, trademarks, and the like, but also money due from
individuals or other businesses (known as accounts or notes receivable).

Liabilities are funds acquired for a business through loans or the sale of property or
services to the business on credit. Creditors do not acquire business ownership, but
promissory notes to be paid at a designated future date.

Shareholders’ equity (or net worth or capital) is money put into a business by its
owners for use by the business in acquiring assets.

At any given time, a business’s assets equal the total contributions by the creditors
and owners, as illustrated by the following formula for the Balance Sheet:

Assets = Liabilities + Net Worth

(Total (Funds (Funds

funds supplied supplied

invested in to the to the

assets of business business

the by its by its

business) creditors) owners)

This formula is a basic premise of accounting. If a business owes more money to
creditors than it possesses in value of assets owned, the net worth or owner’s equity
of the business will be a negative number.

The Balance Sheet is designed to show how the assets, liabilities, and net worth of a
business are distributed at any given time. It is usually prepared at regular
intervals; e.g., at each month’s end but especially at the end of each fiscal
(accounting) year.

By regularly preparing this summary of what the business owns and owes (the Balance
Sheet), the business owner/manager can identify and analyze trends in the financial
strength of the business. It permits timely modifications, such as gradually decreasing
the amount of money the business owes to creditors and increasing the amount the
business owes its owners.

All Balance Sheets contain the same categories of assets, liabilities, and net worth.
Assets are arranged in decreasing order of how quickly they can be turned into cash
(liquidity). Liabilities are listed in order of how soon they must be repaid, followed
by retained earnings (net worth or owner’s equity), as illustrated in Figure 2-1,
below, the sample Balance Sheet for ABC Company.

The categories and format of the Balance Sheet are established by a system known as
Generally Accepted Accounting Principles (GAAP). The system is applied to all
companies, large or small, so anyone reading the Balance Sheet can readily understand
the story it tells.

Figure 2-1

ABC Company

December 31, 19-

Balance Sheet

Cash $ 1,896 Notes Payable, $ 2,000

Bank

Accounts 1,456 Accounts 2,240

Receivable Payable

Inventory 6,822 Accruals 940

Total Current $10,174 Total Current $ 5,180

Assets Liabilities

Equipment and 1,168 Total Liabilities 5,180

Fixtures

Prepaid Expenses 1,278 Net Worth 7,440

Total Assets $12,620 Total Liabilities $12,620

and New Worth

Balance Sheet Categories

Assets: An asset is anything the business owns that has monetary value.

Current Assets include cash, government securities, marketable securities,
accounts receivable, notes receivable (other than from officers or employees),
inventories, prepaid expenses, and any other item that could be converted into
cash within one year in the normal course of business. Fixed Assets are those
acquired for long-term use in a business such as land, plant, equipment,
machinery, leasehold improvements, furniture, fixtures, and any other items with
an expected useful business life measured in years (as opposed to items that will
wear out or be used up in less than one year and are usually expensed when they
are purchased). These assets are typically not for resale and are recorded in the
Balance Sheet at their net cost less accumulated depreciation. Other Assets
include intangible assets, such as patents, royalty arrangements, copyrights,
exclusive use contracts, and notes receivable from officers and employees.

Liabilities: Liabilities are the claims of creditors against the assets of the
business (debts owed by the business).

Current Liabilities are accounts payable, notes payable to banks, accrued
expenses (wages, salaries), taxes payable, the current portion (due within one
year) of long-term debt, and other obligations to creditors due within one year.
Long-Term Liabilities are mortgages, intermediate and long-term bank loans,
equipment loans, and any other obligation for money due to a creditor with a
maturity longer than one year. Net Worth is the assets of the business minus its
liabilities. Net worth equals the owner’s equity. This equity is the investment by
the owner plus any profits or minus any losses that have accumulated in the
business.

The Statement of Income

The second primary report included in a business’s Financial Statement is the
Statement of Income. The Statement of Income is a measurement of a company’s sales and
expenses over a specific period of time. It is also prepared at regular intervals
(again, each month and fiscal year end) to show the results of operating during those
accounting periods. It too follows Generally Accepted Accounting Principles (GAAP) and
contains specific revenue and expense categories regardless of the nature of the
business.

Statement of Income Categories

The Statement of Income categories are calculated as described below:

Net Sales (gross sales less returns and allowances) Less Cost of Goods Sold (cost
of inventories) Equals Gross Margin (gross profit on sales before operating
expenses) Less Selling and Administrative Expenses (salaries, wages, payroll taxes
and benefits, rent, utilities, maintenance expenses, office supplies, postage,
automobile/vehicle expenses, insurance, legal and accounting expenses,
depreciation) Equals Operating Profit (profit before other non-operating income or
expense) Plus Other Income (income from discounts, investments, customer charge
accounts) Less Other Expenses (interest expense) Equals Net Profit (Loss) Before
Tax (the figure on which your tax is calculated) Less Income Taxes (if any are
due) Equals Net Profit (Loss) After Tax

For an example of a Statement of Income, see Figure 2-2, the statement of ABC Company.

Figure 2-2

ABC Company

December 31, 19-

Income Statement

Net Sales $68,116

Cost of Goods Sold 47,696

Gross Profit on Sales $20,420

Expenses

Wages $6,948

Delivery Expenses 954

Bad Debts Allowances 409

Communications 204

Depreciation Allowance 409

Insurance 613

Taxes 1,021

Advertising 1,566

Interest 409

Other Charges 749

Total Expenses $13,282

Net Profit 7,138

Other Income 886

Total Net Income $ 8,024

Calculating the Cost of Goods Sold

Calculation of the Cost of Goods Sold category in the Statement of Income (or
Profit-and-Loss Statement as it is sometimes called) varies depending on whether the
business is retail, wholesale, or manufacturing. In retailing and wholesaling,
computing the cost of goods sold during the accounting period involves beginning and
ending inventories. This, of course, includes purchases made during the accounting
period. In manufacturing it involves not only finished-goods inventories, but also raw
materials inventories goods-in-process inventories, direct labor, and direct factory
overhead costs.

Regardless of the calculation for Cost of Goods Sold, deduct the Cost of Goods Sold
from Net Sales to get Gross Margin or Gross Profit. From Gross Profit, deduct general
or indirect overhead such as selling expenses, office expenses, and interest expenses,
to calculate your Net Profit. This is the final profit after all costs and expenses for
the accounting period have been deducted.

III. Financial Ratio Analysis

The Balance Sheet and the Statement of Income are essential, but they are only the
starting point for successful financial management. Apply Ratio Analysis to Financial
Statements to analyze the success, failure, and progress of your business.

Ratio Analysis enables the business owner/manager to spot trends in a business and to
compare its performance and condition with the average performance of similar
businesses in the same industry. To do this compare your ratios with the average of
businesses similar to yours and compare your own ratios for several successive years,
watching especially for any unfavorable trends that may be starting. Ratio analysis may
provide the all-important early warning indications that allow you to solve your
business problems before your business is destroyed by them.

Balance Sheet Ratio Analysis

Important Balance Sheet Ratios measure liquidity and solvency (a business’s ability to
pay its bills as they come due) and leverage (the extent to which the business is
dependent on creditors’ funding). They include the following ratios:

Liquidity Ratios.

These ratios indicate the ease of turning assets into cash. They include the Current
Ratio, Quick Ratio, and Working Capital.

Current Ratios. The Current Ratio is one of the best known measures of financial
strength. It is figured as shown below:

Total Current Assets Current Ratio = -------------------------

Total Current Liabilities

The main question this ratio addresses is: "Does your business have enough current
assets to meet the payment schedule of its current debts with a margin of safety for
possible losses in current assets, such as inventory shrinkage or collectable
accounts?" A generally acceptable current ratio is 2 to 1. But whether or not a
specific ratio is satisfactory depends on the nature of the business and the
characteristics of its current assets and liabilities. The minimum acceptable current
ratio is obviously 1:1, but that relationship is usually playing it too close for
comfort.

If you decide your business’s current ratio is too low, you may be able to raise it
by:

Paying some debts. Increasing your current assets from loans or other borrowings
with a maturity of more than one year. Converting noncurrent assets into current
assets. Increasing your current assets from new equity contributions. Putting
profits back into the business.

Quick Ratios. The Quick Ratio is sometimes called the "acid-test" ratio and is one of
the best measures of liquidity. It is figured as shown below:

Quick Ratio = Cash + Government Securities

Receivables

---------------------------

Total Current Liabilities

The Quick Ratio is a much more exacting measure than the Current Ratio. By excluding
inventories, it concentrates on the really liquid assets, with value that is fairly
certain. It helps answer the question: "If all sales revenues should disappear, could
my business meet its current obligations with the readily convertible ‘quick’ funds on
hand?"

An acid-test of 1:1 is considered satisfactory unless the majority of your "quick
assets" are in accounts receivable, and the pattern of accounts receivable collection
lags behind the schedule for paying current liabilities.

Working Capital. Working Capital is more a measure of cash flow than a ratio. The
result of this calculation must be a positive number. It is calculated as shown below:

Working Capital = Total Current Assets -

Total Current Liabilities

Bankers look at Net Working Capital over time to determine a company’s ability to
weather financial crises. Loans are often tied to minimum working capital requirements.

A general observation about these three Liquidity Ratios is that the higher they are
the better, especially if you are relying to any significant extent on creditor money
to finance assets.

Leverage Ratio

This Debt/Worth or Leverage Ratio indicates the extent to which the business is
reliant on debt financing (creditor money versus owner’s equity):

Debt/Worth Ratio = Total Liabilities

-----------------

Net Worth

Generally, the higher this ratio, the more risky a creditor will perceive its exposure
in your business, making it correspondingly harder to obtain credit.

Income Statement Ratio Analysis

The following important State of Income Ratios measure profitability:

Gross Margin Ratio

This ratio is the percentage of sales dollars left after subtracting the cost of goods
sold from net sales. It measures the percentage of sales dollars remaining (after
obtaining or manufacturing the goods sold) available to pay the overhead expenses of
the company.

Comparison of your business ratios to those of similar businesses will reveal the
relative strengths or weaknesses in your business. The Gross Margin Ratio is calculated
as follows:

Gross Margin Ratio = Gross Profit

------------

Net Sales

(Gross Profit = Net Sales - Cost of Goods Sold)

Net Profit Margin Ratio

This ratio is the percentage of sales dollars left after subtracting the Cost of Goods
sold and all expenses, except income taxes. It provides a good opportunity to compare
your company’s "return on sales" with the performance of other companies in your
industry. It is calculated before income tax because tax rates and tax liabilities vary
from company to company for a wide variety of reasons, making comparisons after taxes
much more difficult. The Net Profit Margin Ratio is calculated as follows:

Net Profit Margin Ratio = Net Profit Before Tax

---------------------

Net Sales

Management Ratios

Other important ratios, often referred to as Management Ratios, are also derived from
Balance Sheet and Statement of Income information.

Inventory Turnover Ratio

This ratio reveals how well inventory is being managed. It is important because the
more times inventory can be turned in a given operating cycle, the greater the profit.
The Inventory Turnover Ratio is calculated as follows:

Inventory Turnover Ratio = Net Sales

--------------------------

Average Inventory at Cost

Accounts Receivable Turnover Ratio

This ratio indicates how well accounts receivable are being collected. If receivables
are not collected reasonably in accordance with their terms, management should rethink
its collection policy. If receivables are excessively slow in being converted to cash,
liquidity could be severely impaired. The Accounts Receivable Turnover Ratio is
calculated as follows:

Net Credit Sales/Year = Daily Credit Sales

---------------------

365 Days/Year

Accounts Receivable Turnover (in days) = Accounts Receivable

-------------------

Daily Credit Sales

Return on Assets Ratio

This measures how efficiently profits are being generated from the assets employed in
the business when compared with the ratios of firms in a similar business. A low ratio
in comparison with industry averages indicates an inefficient use of business assets.
The Return on Assets Ratio is calculated as follows:

Return on Assets = Net Profit Before Tax

---------------------

Total Assets

Return on Investment (ROI) Ratio.

The ROI is perhaps the most important ratio of all. It is the percentage of return on
funds invested in the business by its owners. In short, this ratio tells the owner
whether or not all the effort put into the business has been worthwhile. If the ROI is
less than the rate of return on an alternative, risk-free investment such as a bank
savings account or certificate of deposit, the owner may be wiser to sell the company,
put the money in such a savings instrument, and avoid the daily struggles of small
business management. The ROI is calculated as follows:

Return on Investment = Net Profit before Tax

---------------------

Net Worth

These Liquidity, Leverage, Profitability, and Management Ratios allow the business
owner to identify trends in a business and to compare its progress with the performance
of others through data published by various sources. The owner may thus determine the
business’s relative strengths and weaknesses.

Sources of Comparative Information

Sources of comparative financial information which you may obtain from your public
library or the publishers include the following:

Almanac of Business and Industrial Financial Ratios, Leo Troy,

Prentice-Hall, Inc., Englewood Cliffs, NJ 07632

Annual Statement Studies, Robert Morris Associates, P. O. Box 8500, S-1140,

Philadelphia, PA 19178

Expenses in Retail Business, National Cash Register Corporation, Corporate Advertising
and Sales Promotion Dayton, OH 45479.

Key Business Ratios, Dun & Bradstreet, Inc., 99 Church Street, New York, NY

10007, ATTN: Public Relations and Advertising Department

IV. Forecasting Profits

Forecasting, particularly on a short-term basis (one year to three years), is
essential to planning for business success. This process, estimating future business
performance based on the actual results from prior periods, enables the business
owner/manager to modify the operation of the business on a timely basis. This allows
the business to avoid losses or major financial problems should some future results
from operations not conform with reasonable expectations. Forecasts—or Pro Forma Income
Statements and Cash Flow Statements as they are usually called—also provide the most
persuasive management tools to apply for loans or attract investor money. As a business
expands, there will inevitably be a need for more money than can be internally
generated from profits.

Facts Affecting Pro Forma Statements

Preparation of Forecasts (Pro Forma Statements) requires assembling a wide array of
pertinent, verifiable facts affecting your business and its past performance. These
include:

Data from prior financial statements, particularly:

a. Previous sales levels and trends

b. Past gross percentages

c. Average past general, administrative, and selling expenses necessary

to generate your former sales volumes

d. Trends in the company’s need to borrow (supplier, trade credit, and

bank credit) to support various levels of inventory and trends in

accounts receivable required to achieve previous sales volumes

Unique company data, particularly:

a. Plant capacity

b. Competition

c. Financial constraints

d. Personnel availability

Industry-wide factors, including:

a. Overall state of the economy

b. Economic status of your industry within the economy

c. Population growth

d. Elasticity of demand for the product or service your business

provides

e. Availability of raw materials

Once these factors are identified, they may be used in Pro Formas, which estimate the
level of sales, expense, and profitability that seem possible in a future period of
operations.

The Pro Forma Income Statement

In preparing the Pro Forma Income Statement, the estimate of total sales during a
selected period is the most critical "guesstimate." Employ business experience from
past financial statements. Get help from management and salespeople in developing this
all-important number.

Then assume, for example, that a 10 percent increase in sales volume is a realistic
and attainable goal. Multiply last year’s net sales by 1.10 to get this year’s estimate
of total net sales. Next, break down this total, month by month, by looking at the
historical monthly sales volume. From this you can determine what percentage of total
annual sales fell on the average in each of those months over a minimum of the past
three years. You may find that 75 percent of total annual sales volume was realized
during the six months from July through December in each of those years and that the
remaining 25 percent of sales was spread fairly evenly over the first six months of the
year.

Next, estimate the cost of goods sold by analyzing operating data to determine on a
monthly basis what percentage of sales has gone into cost of goods sold in the past.
This percentage can then be adjusted for expected variations in costs, price trends,
and efficiency of operations.

Operating expenses (sales, general and administrative expenses, depreciation, and
interest), other expenses, other income, and taxes can then be estimated through
detailed analysis and adjustment of what they were in the past and what you expect them
to be in the future.

Comparison with Actual Monthly Performance

Putting together this information month by month for a year into the future will
result in your business’s Pro Forma Statement of Income. Use it to compare with the
actual monthly results from operations by using the SBA form 1099 (4-82) Operating Plan
Forecast (Profit and Loss Projection). Obtain this form from your local SBA office. You
will find it helpful to refer to the SBA Guidelines for Profit and Loss Projection.
Preparation of the information is summarized below and on the back of the form 1099.

Revenue (Sales)

List the departments within the business. For example, if your business is
appliance sales and service, the departments would include new appliances, used
appliances, parts, in-shop service, on-site service. In the "Estimate" columns,
enter a reasonable projection of monthly sales for each department of the
business. Include cash and on-account sales. In the "Actual" columns, enter the
actual sales for the month as they become available. Exclude from the Revenue
section any revenue not strictly related to the business.

Cost of Sales

Cite costs by department of the business, as above. In the "Estimate" columns,
enter the cost of sales estimated for each month for each department. For product
inventory, calculate the cost of the goods sold for each department (beginning
inventory plus purchases and transportation costs during the month minus the
inventory). Enter "Actual" costs each month as they accrue.

Gross Profit

Subtract the total cost of sales from the total revenue.

Expenses

Salary Expenses: Base pay plus overtime. Payroll Expenses: Include paid vacations,
sick leave, health insurance, unemployment insurance, Social Security taxes.
Outside Services: Include costs of subcontracts, overflow work farmed-out,
special or one-time services. Supplies: Services and items purchased for use in the
business, not for resale. Repairs and Maintenance: Regular maintenance and repair,
including periodic large expenditures, such as painting or decorating. Advertising:
Include desired sales volume, classified directory listing expense, etc. Car,
Delivery and Travel: Include charges if personal car is used in the business.
Include parking, tolls, mileage on buying trips, repairs, etc. Accounting and
Legal: Outside professional services. Rent: List only real estate used in the
business. Telephone. Utilities: Water, heat, light, etc. Insurance: Fire or
liability on property or products, worker’s compensation. Taxes: Inventory, sales,
excise, real estate, others. Interest. Depreciation: Amortization of capital
assets. Other Expenses (specify each): Tools, leased equipment, etc. Miscellaneous
(unspecified): Small expenditures without separate accounts.

Net Profit

To find net profit, subtract total expenses from gross profit.

The Pro Forma Statement of Income, prepared on a monthly basis and culminating in an
annual projection for the next business fiscal year, should be revised not less than
quarterly. It must reflect the actual performance achieved in the immediately preceding
three months to ensure its continuing usefulness as one of the two most valuable
planning tools available to management.

Should the Pro Forma reveal that the business will likely not generate a profit from
operations, plans must immediately be developed to identify what to do to at least
break even—increase volume, decrease expenses, or put more owner capital in to pay some
debts and reduce interest expenses.

Break-Even Analysis

"Break-Even" means a level of operations at which a business neither makes a profit
nor sustains a loss. At this point, revenue is just enough to cover expenses. Break-Even
Analysis enables you to study the relationship of volume, costs, and revenue.

Break-Even requires the business owner/manager to define a sales level—either in terms
of revenue dollars to be earned or in units to be sold within a given accounting
period—at which the business would earn a before tax net profit of zero. This may be
done by employing one of various formula calculations to the business estimated sales
volume, estimated fixed costs, and estimated variable costs.

Generally, the volume and cost estimates assume the following conditions:

A change in sales volume will not affect the selling price per unit; Fixed
expenses (rent, salaries, administrative and office expenses, interest, and
depreciation) will remain the same at all volume levels; and Variable expenses
(cost of goods sold, variable labor costs including overtime wages and sales
commissions) will increase or decrease in direct proportion to any increase or
decrease in sales volume.

Two methods are generally employed in Break-Even Analysis, depending on whether the
break-even point is calculated in terms of sales dollar volume or in number of units
that must be sold.

Break-Even Point in Sales Dollars

The steps for calculating the first method are shown below:

1. Obtain a list of expenses incurred by the company during its past fiscal year.

2. Separate the expenses listed in Step 1 into either a variable or a fixed expense
classification. (See Figure 4-1, below, under "Classification of Expenses.")

3. Express the variable expenses as a percentage of sales. In the condensed income
statement (Figure 4-1) of the Small Business Specialties Co. (below), net sales were
$1,200,000. In Step 2, variable expenses were found to amount to $720,000. Therefore,
variable expenses are 60 percent of net sales ($720,000 divided by $1,200,000). This
means that 60 cents of every sales dollar is required to cover variable expenses. Only
the remainder, 40 cents of every dollar, is available for fixed expenses and profit.

4. Substitute the information gathered in the preceding steps in the following basic
break-even formula to calculate the breakeven point.

Figure 4-1

THE SMALL-BUSINESS SPECIALTIES CO.

Condensed Income Statement

For year ending Dec. 31, 19-

Net sales (60,000 units @ $20 per unit)..........................$1,200,000 Less cost
of goods sold:

Direct material.............................$195,000

Direct labor................................ 215,000

Manufacturing expenses (Schedule A)......... 300,000

Total....................................................... 710,000

Gross profit..................................................... 490,000 Less
operating expenses:

Selling expenses (Schedule B)...............$200,000

General and administrative expenses

(Schedule C).............................. 210,000

Total....................................................... 410,000

Net Income.......................................................$ 80,000

Supporting Schedules of Expenses Other Than Direct Material and Labor

Schedule C

Schedule A Schedule B general and

manufacturing selling administrative

Total expenses expenses expenses

Rent.................$ 60,000 $ 30,000 $ 8,000 $ 22,000

Insurance............ 11,000 9,000 1,000 1,000

Commissions.......... 120,000 ....... 120,000 .......

Property tax......... 12,000 10,000 1,000 1,000

Telephone............ 7,000 1,000 5,000 1,000

Depreciation......... 80,000 70,000 5,000 5,000

Power................ 100,000 100,000 ....... .......

Light................ 60,000 30,000 10,000 20,000

Officers’ salaries... 260,000 50,000 50,000 160,000

Total...........$710,000 $300,000 $200,000 $210,000

Classification of Expenses

Total Variable Fixed

Direct material...................$ 195,000 195,000 .......

Direct labor...................... 215,000 215,000 .......

Manufacturing expenses............ 300,000 100,000 $200,000

Selling expenses.................. 200,000 50,000

General and admin. expenses....... 210,000 60,000 150,000

Total........................$1,120,000 $720,000 $400,000

Where: S = F + V (Sales at the break-even point)

F = Fixed expenses

V = Variable expenses expressed as a percentage of sales.

This formula means that when sales revenues equal the fixed expenses and variable
expenses incurred in producing the sales revenues, there will be no profit or loss. At
this point, revenue from sales is just sufficient to cover the fixed and the variable
expenses. In this formula "S" is the break even point.

For the Small Business Specialties Co., the break-even point (using the basic formula
and data from Figure 4-2) may be calculated as follows:

S = F + V

S = $400,000 + 0.605

10S = $4,000,000 + 6S

10S - 6S = $4,000,000

4S = $4,000,000

S = $1,000,000

Proof that this calculation is correct follows:

Sales at break-even point per calculation $1,000,000

Less variable expenses (60 percent of sales) 600,000

Marginal income 400,000

Less fixed expenses 400,000

Equals neither profit nor loss $ 0

Modification: Break-Even Point to Obtain Desired Net Income.

The first break-even formula can be modified to show the dollar sales required to
obtain a certain amount of desired net income. To do this, let "S" mean the sales
required to obtain a certain amount of net income, say $80,000. The formula then reads:

S = F + V + Desired Net Income

S = $400,000 + 0.60S + $80,000

10S = $4,000,000 + 6S + 800,000

4S = $4,800,000

S = $1,200,000

Break-Even Point in Units to be Sold

You may want to calculate the break-even point in terms of units to be sold instead of
sales dollars. If so, a second formula (in which "S" means units to be sold to break
even) may be used:

Break-even Sales = Fixed expenses

(S = Units) -----------------------------------------

Unit sales price - Unit variable expenses

S = $400,000 = $400,000

-----------------------

$20 - $12 $8

S = 50,000 units

The Small Business Specialties Co. must sell 50,000 units at $20 per unit to break
even under the assumptions contained in this illustration. The sale of 50,000 units at
$20 each equals $1 million, the break-even sales volume in dollars calculated in the
basic formula. This formula indicates there is $8 per unit of sales that can be used to
cover the $400,000 fixed expense. Then $400,000 divided by $8 gives the number of units
required to break even.

Modification: Break-Even Point in Units to be Sold to Obtain Desired Net Income.

The second formula can be modified to show the number of units required to obtain a
certain amount of net income. In this case, let S mean the number of units required to
obtain a certain amount of net income, again say $80,000. The formula then reads as
follows:

S = Fixed expenses + Net income

----------------------------------------

Unit sales price - Unit variable expense

S = $400,000 + $80,000 = $480,000

------------------ --------

$20 - $12 $8

S = 60,000 units

Break-even Analysis may also be represented graphically by charting the sales dollars
or sales units required to break even as in Figure 4-2, below.

Remember: Increased sales do not necessarily mean increased profits. If you know your
company’s break-even point, you will know how to price your product to make a profit.
If you cannot make an acceptable profit, alter or sell your business before you lose
your retained earnings.

V. Cash Flow Management: Budgeting and Controlling Costs

If there is anything more important to the successful financial management of a
business than the thorough, thoughtful preparation of Pro Forma Income Statements, it
is the preparation of the Cash Flow Statement, sometimes called the Cash Flow Budget.

The Cash Flow Statement

The Cash Flow Statement identifies when cash is expected to be received and when it
must be spent to pay bills and debts. It shows how much cash will be needed to pay
expenses and when it will be needed. It also allows the manager to identify where the
necessary cash will come from. For example, will it be internally generated from sales
and the collection of accounts receivable—or must it be borrowed? (The Cash Flow
Projection deals only with actual cash transactions; depreciation and amortization of
good will or other non-cash expense items are not considered in this Pro Forma.)

The Cash Flow Statement, based on management estimates of sales and obligations,
identifies when money will be flowing into and out of the business. It enables
management to plan for shortfalls in cash resources so short term working capital loans
may be arranged in advance. It allows management to schedule purchases and payments in
a way that enables the business to borrow as little as possible. Because all sales are
not cash sales management must be able to forecast when accounts receivable will become
"cash in the bank" and when expenses—whether regular or seasonal—must be paid so cash
shortfalls will not interrupt normal business operations.

The Cash Flow Statement may also be used as a Budget, permitting the manager increased
control of the business through continuous comparison of actual receipts and
disbursements against forecast amounts. This comparison helps the small business owner
identify areas for timely improvement in financial management.

By closely watching the timing of cash receipts and disbursements, cash balance on
hand, and loan balances, management can readily identify such things as deficiencies in
collecting receivables, unrealistic trade credit or loan repayment schedules. Surplus
cash that may be invested on a short-term basis or used to reduce debt and interest
expenses temporarily can be recognized. In short, it is the most valuable tool
management has at its disposal to refine the day-to-day operation of a business. It is
an important financial tool bank lenders evaluate when a business needs a loan, for it
demonstrates not only how large a loan is required but also when and how it can be
repaid.

A Cash Flow Statement or Budget can be prepared for any period of time. However, a
one-year budget matching the fiscal year of your business is recommended. As in the
preparation and use of the Pro Forma Statement of Income, the projected Cash Flow
Statement should be prepared on a monthly basis for the next year. It should be revised
not less than quarterly to reflect actual performance in the preceding three months of
operations to check its projections.

In preparing the Cash Flow Statement or Budget start with the sales budget. Other
budgets are related directly or indirectly to this budget. The following is a sales
forecast in units:

Sales Budget—Units For the Year Ended December 31, 19__

Territory Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

East....................26,000 5,000 6,000 7,000 8,000

West....................11,000 2,000 2,500 3,000 3,500

37,000 7,000 8,500 10,000 11,500

Assume you sell a single product and the sales price for it is $10. Your sales budget
in terms of dollars would look like this:

Sales Budget—Dollars For the Year Ended December 31, 19__

Territory Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

East......................$260,000 $50,000 $80,000 $ 70,000 $ 80,000

West...................... 110,000 20,000 25,000 30,000 35,000

$370,000 $70,000 $85,000 $100,000 $115,000

Say the estimated per unit cost of the product is $1.50 for direct material, $2.50 for
direct labor, and $1.00 for manufacturing overhead. By applying unit costs to the sales
budget in units, you would come out with this budget:

Cost of Goods Sold Budget For the Year Ended December 31, 19__

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Direct material......$ 55,500 $10,500 $12,750 $15,000 $17,250

Direct labor......... 92,500 17,500 21,250 25,000 28,750

Mfg. overhead........ 37,000 7,000 8,500 10,000 11,500

$185,000 $35,000 $42,500 $50,000 $57,500

Later on, before a cash budget can be compiled, you will need to know the estimated
cash requirements for selling expenses. Therefore, you prepare a budget for selling
expenses and another for cash expenditures for selling expenses (total selling expenses
less depreciation):

Selling Expenses Budget For the Year Ended December 31 19__

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Commissions.............$46,500 $ 8,750 $10,625 $12,500 $14,375

Rent.................... 9,250 1,750 2,125 2,500 2,875

Advertising............. 9,250 1,750 2,125 2,500 2,875

Telephone............... 4,625 875 1,062 1,250 1,437

Depreciation—office.... 900 225 225 225 225

Other................... 22,250 4,150 5,088 6,025 6,983

$92,500 $17,500 $21,250 $25,000 $28,750

Selling Expenses Budget—Cash Requirements For the Year Ended

December 31, 19__

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Total selling expenses..$92,500 $17,500 $21,250 $25,000 $28,750

Less: depreciation......

expense—office......... 900 225 225 225 225

Cash requirements.......$91,600 $17,275 $21,025 $24,775 $28,525

Basic information for an estimate of administrative expenses for the coming year is
easily compiled. Again, from that budget you can estimate cash requirements for those
expenses to be used subsequently in preparing the cash budget.

Administrative Expenses Budget For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Salaries.................$22,200 $4,200 $5,100 $ 6,000 $ 6,900

Insurance................ 1,850 350 425 500 575

Telephone................ 1,850 350 425 500 575

Supplies................. 3,700 700 850 1,000 1,150

Bad debt expenses........ 3,700 700 850 1,000 1,150

Other expenses........... 3,700 700 850 1,000 1,150

$37,000 $7,000 $8,500 $10,000 $11,500

Administrative Expenses Budget—Cash Requirements

For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Estimated adm. expenses...$37,000 $7,000 $8,500 $10,000 $11,500

Less: bad debt expenses... 3,700 700 850 1,000 1,150

Cash requirements.........$33.300 $6,500 $7,650 $ 9,000 $10,350

Now, from the information budgeted so far, you can proceed to prepare the budget
income statement. Assume you plan to borrow $10,000 at the end of the first quarter.
Although payable at maturity of the note, the interest appears in the last three
quarters of the year. The statement will resemble the following:

Budgeted Income Statement For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Sales...................$370,000 $70,000 $85,000 $100,000 $115,000

Cost of goods sold...... 185,000 35,000 42,500 50,000 57,500

Gross Margin............$185,000 $35,000 $42,500 $ 50,000 $ 57,500

Operating expenses:

Selling................$ 92,500 $17,500 $21,250 $ 25,000 $ 28,750

Administrative......... 37,000 7,000 8,500 $ 10,000 $ 11,500

Total................$129,500 $24,500 $29,750 $ 35,000 $ 40,250

Net income

from operations........$ 55,500 $10,500 $12,750 $ 15,000 $ 17,250

Interest expense....... 450 150 150 150

Net income before

Income taxes...........$ 55,050 $10,500 $12,600 $ 14,850 $ 17,100

Federal income tax..... 27,525 5,250 6,300 7,425 8,550

Net income..............$ 27,525 $ 5,250 $ 6,300 $ 7,425 $ 8,550

Estimating that 90 percent of your account sales is collected in the quarter in which
they are made, that 9 percent is collected in the quarter following the quarter in
which the sales were made, and that 1 percent of account sales is uncollectible, your
accounts receivable budget of collections would look like this:

Budget of Collections of Accounts Receivable For the Year Ended December

31, 19___

Total 1st 2nd 3rd 4th

(net) Quarter Quarter Quarter Quarter

4th Quarter Sales 19-0...$ 6,000 $ 6,000

1st Quarter Sales 19-1... 69,300 63,000 $ 6,300

2nd Quarter Sales 19-1... 84,150 76,500 $ 7,650

3rd Quarter Sales 19-1... 99,000 90,000 $ 9,000

4th Quarter Sales 19-1... 103,500 103,500

$361,950 $69,000 $82,800 $97,650 $112,500

Going back to the sales budget in units, now prepare a production budget in units.
Assume you have 2,000 units in the opening inventory and want to have on hand at the
end of each quarter the following quantities: 1st quarter, 3,000 units; 2nd quarter,
3,500 units; 3rd quarter, 4,000 units; and 4th quarter, 4,500 units.

Production Budget—Units For the Year Ended December 31, 19___

1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Sales requirements........... 7,000 8,500 10,000 11,500

Add: ending

inventory requirements...... 3,000 3,500 4,000 4,500

Total requirements..........10,000 12,500 14,000 16,000

Less: beginning

inventory................... 2,000 3,000 3,500 4,000

Production

requirements............... 8,000 9,000 10,500 112,000

Next, based on the production budget, prepare a budget to show the purchases needed
during each of the four quarters. Expressed in terms of dollars, you do this by taking
the production and inventory fires and multiplying them by the cost of material
(previously estimated at $1.50 per unit). You could prepare a similar budget expressed
in units.

Budget of Direct Materials Purchases For the Year Ended December 31, 19___

1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Required for production........$12,000 $13,500 $15,750 $18,000

Required for ending inventory.. 4,500 52,250 6,000 6,750

Total........................$16,500 $18,750 $21,750 $24,750

Less: beginning inventory...... 3,000 4,500 5,250 6,000

Required purchases.............$13,500 $14,250 $16,500 $18,750

Now suppose you pay 50 percent of your accounts in the quarter of the purchase and 50
percent in the following quarter. Carryover payables from last year were $5,000.
Further, you always take the purchase discounts as a matter of good business policy.
Since net purchases (less discount) were figured into the $1.50 cost estimate, purchase
discounts do not appear in the budgets. Thus your payment on purchases budget will come
out like this:

Payment on Purchases Budget For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

4th Quarter Sales 19-0...$ 5,000 $ 5,000

1st Quarter Sales 19-1... 13,500 6,750 $ 6,750

2nd Quarter Sales 19-1... 14,250 7,125 $ 7.125

3rd Quarter Sales 19-1... 16,500 8,250 $ 8,250

4th Quarter Sales 19-1... 9,375 9,375

Payments by Quarters $58,625 $11,750 $13,875 $15,375 $17,625

Taking the data for quantities produced from the production budget in units, calculate
the direct labor requirements on the basis of units to be produced. (The number and
cost of labor hours necessary to produce a given quantity can be set forth in
supplemental schedules.)

Direct Labor Budget—Cash Requirements For the Year Ended December 31, 19__

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Quantity................ 39,500 8,000 9,000 10,500 12,000

Direct labor cost.......$98,750 $20,000 $22,500 $26,250 $30,000

Now outline the items that comprise your factory overhead, and prepare a budget like
the following:

Manufacturing Overhead Budget For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Heat and power..........$10,000 $1,000 $2,500 $ 3,000 $ 3,500

Factory supplies........ 5,300 1,000 1,500 1,800 1,000

Property taxes.......... 2,000 500 500 500 500

Depreciation............ 2,800 700 700 700 700

Rent.................... 8,000 2,000 2,000 2,000 2,000

Superintendent.......... 9,400 2,800 1,800 2,500 4,300

$39,500 $8,000 $9,000 $10.500 $12,000

Figure the cash payments for manufacturing overhead by subtracting depreciation, which
requires no cash outlay, from the totals above, and you will have the following
breakdown:

Manufacturing Overhead Budget—Cash Requirements

For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Productions—units...... 39,500 8,000 9,000 10,500 12,000

Mfg.overhead expenses...$39,500 $8,000 $9,000 $10,500 $12,000

Less: depreciation...... 2,800 700 700 700 700

Cash requirements.......$36,700 $7,300 $8,300 $ 9,800 $11,300

Now comes the all important cash budget. You put it together by using the Collection
of Accounts Receivable Budget; Selling Expenses Budget—Cash Requirements; Administrative
Expenses Budget—Cash Requirements; Payment of Purchases Budget; Direct Labor Budget—Cash
Requirements; and Manufacturing Budget—Cash Requirements.

Take $15,000 as the beginning balance, and assume that dividends of $20,000 are to be
paid in the fourth quarter.

Cash Budget For the Year Ended December 31, 19___

Total 1st 2nd 3rd 4th

Quarter Quarter Quarter Quarter

Beginning cash balance $ 15,000 $15,000 $ 3,850 $ 13,300 $ 25,750

Cash collections 361,950 69,000 82,800 97,650 112,500

Total $376,950 $84,000 $86,650 $110,950 $138,250

Cash payments

Purchases $ 58,625 $11,750 $13,875 $ 15,375 $ 17,625

Direct labor 98,750 20,000 22,500 26,250 30,000

Mfg. overhead 38,700 7,300 8,300 9,800 11,300

Selling expense 91,600 17,275 21,025 24,775 28,525

Adm. expenses 33,300 6,300 7,650 9,000 10,350

Federal income tax 27,525 27,525

Dividends 20,000 20,000

Interest expenses 450 450

Loan repayment 10,000 10,000

Total $376,950 $90,150 $73,350 $ 85,200 $128,250

Cash deficiency ($ 6,150)

Bad loan received 10,000 10,000

Ending cash balance $ 10,000 $ 3,850 $13,300 $ 25,750 $ 10,000

Now you are ready to prepare a budget balance sheet. Take the account balances of last
year and combine them with the transactions reflected in the various budgets you have
compiled. You will come out with a sheet resembling this:

Budgeted Balance Sheet December 31, 19___

Assets

19___ 19___ Current assets:

Cash $ 10,000 $ 15,000

Accounts receivable 11,500 6,666

Less: allowance for doubtful accounts (1,150) (666)

Inventory:

Raw materials 6,750 3,000

Finished goods 22,500 10,000

Total current assets $ 49,600 34,000

Fixed assets:

Land $ 50,000 $ 50,000

Building 148,000 148,000

Less: allowance for depreciation (37,000) (33,000)

Total fixed assets $161,100 $164,700

Total assets $210,600 $198,700

Liabilities and Shareholders’ Equity

Current liabilities:

Account payable $ 9,375 $ 5,000

Shareholders’ equity:

Capital stock (10,000 shares; $10 par value) $100,000 $110,000

Retained earnings 101,225 93,700

$201,225 $193,700

Total liabilities and shareholders’ equity $210,600 $198,700

In order to make the most effective use of your budgets to plan profits, you will want
to establish reporting devices. Throughout the time span you have set, you need
periodic reports and reviews on both efforts and accomplishments. These let you know
whether your budget plan is being attained and help you keep control throughout the
process. It is through comparing actual performance with budgeted projections that you
maintain control of the operations.

Your company should be structured along functional lines, with well identified areas
of responsibility and authority. Then, depending upon the size of your company, the
budget reports can be prepared to correspond with the organizational structure of the
company.

Two typical budget reports are shown below to demonstrate various forms these reports
may take.

Report of Actual and Budgeted Sales For the Year Ended December 31, 19___

Variations from budget (under)

Actual sales Budgeted sales Quarterly Cumulative

1st Quarter $ $ $ $

2nd Quarter

3rd Quarter

4th Quarter

Budgeted Report on Selling Expenses For the Year Ended December 31, 19___

Budget ³ Actual ³ Variation³ Budget ³ Actual ³Variations³ Remarks

This ³ This ³ This ³ Year to ³ Year to ³ Year to ³

Month ³ Month ³ Month ³ Date ³ Date ³ Date ³

³ ³ ³ ³ ³ ³

³ ³ ³ ³ ³ ³

³ ³ ³ ³ ³ ³

³ ³ ³ ³ ³ ³

³ ³ ³ ³ ³ ³

³ ³ ³ ³ ³ ³

Remember, the Cash Flow Statement used as the business’s Budget allows the
owner/manager to anticipate problems rather than react to them after they occur. It
permits comparison of actual receipts and disbursements against projections to identify
errors in the forecast. If cash flow is analyzed monthly, the manager can correct the
cause of the error before it harms profitability.

VI. Pricing Policy

Identifying the actual cost of doing business requires careful and accurate analysis.
No one is expected to calculate the cost of doing business with complete accuracy.
However, failure to calculate all actual costs properly to ensure an adequate profit
margin is a frequent and often overlooked cause of business failure.

Establishing Selling Prices

The costs of raw materials, labor, indirect overhead, and research and

development must be carefully studied before setting the selling price of

items offered by your business. These factors must be regularly

re-evaluated, as costs fluctuate.

Regardless of the strategies employed to maximize profitability, the method of costing
products offered for resale is basic. It involves four major categories:

Direct Material Costs Direct Labor Costs Overhead Expenses Profit Desired

Combining these factors allows you to calculate an item’s minimum sales price, which
is described below:

1. Calculate your Direct Material Costs. Direct material costs are the total cost of
all raw materials used to produce the item for sale. Divide this total cost by the
number of items produced from these raw materials to derive the Total Direct Materials
Cost Per Item.

2. Calculate your Direct Labor Costs. Direct labor costs are the wages paid to
employees to produce the item. Divide this total direct labor cost by the total number
of items produced to get the Total Direct Labor Cost Per Item.

3. Calculate your Total Overhead Expenses. Overhead expenses include rent, gas and
electricity, telephone, packing and shipping, delivery and freight charges, cleaning
expenses, insurance, office supplies, postage, repairs and maintenance, and the
manager’s salary. In other words, all operating expenses incurred during the same time
period that you used for calculating the costs above (one year, one quarter, or one
month). Divide the Total Overhead Expense by the number of items produced for sale
during that same time period to get the Total Overhead Expense Per Item.

4. Calculate Total Cost Per Item. Add the Total Direct Material Cost Per Item, the
Total Direct Labor Cost Per Item, and the Total Overhead Expense Per Item to derive the
Total Cost Per Item.

5. Calculate the Profit Per Item. Now, calculate the profit you determine appropriate
for each category of item offered for sale based on the sales and profit strategy you
have set for your business.

6. Calculate the Total Price Per Item. Add the Profit Figure Per Item to the Total
Cost Per Item.

A Pricing Example

You produce skirts that take 1 ½ yards of fabric per skirt, and you can manufacture
three skirts per day. The fabric costs $2.00 per yard. The normal work week is five
days. If you complete three skirts per day, your week’s production is 15 skirts.

1. Calculate Direct Materials Cost

Materials Cost

Fabric for 1 week’s production:

15 skirts x 1 ½ yds. each = 22 ½ yds. x $2 per yd. $45.00

Linings, interfacings, etc.:

$.50 per skirt x 15 skirts 7.50

Zippers, buttons, snaps:

$.50 per skirt x 15 skirts 7.50

Belts, ornaments, etc.:

$.75 per skirt x 15 skirts 11.25

Notions, seam binding, etc.:

1 week’s supply 5.00

ÄÄÄÄÄÄ

Total Direct Materials Cost: $76.25 per week

Total Direct Materials Cost per week = $5.08 Direct Materials

------------------------------------ Cost per skirt

15 skirts per week

2. Calculate Direct Labor Costs

Wages paid to employees = $100.00 per week

Total Direct Labor Cost per week = $6.67 Direct Labor Cost

-------------------------------- per skirt

15 skirts

3. Calculate Overhead Expenses Per Month

Overhead Expenses Monthly

Expenses

Owner’s Salary $400.00

Rent 100.00

Electricity 24.00

Telephone 12.00

Insurance 15.00

Cleaning 20.00

Packing Materials and Supplies 15.00

Delivery and Freight 20.00

Office Supplies, Postage 10.00

Repairs and Maintenance 15.00

Payroll Taxes 5.00

Total Monthly Overhead Expenses: $636.00

15 skirts per week x 4 weeks in one month = 60 skirts per month.

Total Monthly Overhead Expenses = $10.60 Overhead Cost

------------------------------- per skirt

60 skirts per month

4. Calculate the Total Cost per Skirt by adding the total individual costs per skirt
calculated in the three preceding steps.

Total Direct Material Cost per Skirt $ 5.08

Total Direct Labor Cost per Skirt 6.67

Total Overhead Expense per Skirt 10.60

TOTAL COST PER SKIRT $22.35

5. Assume you want to make a profit of $5.00 per skirt.

6. Calculate the Total Price Per Item:

Total Cost per Skirt $22.35

Total Profit per Skirt 5.00

Total Selling Price Per Skirt $27.35

The Retailer’s Mark-Up

A word of caution is in order regarding the popular but misunderstood pricing method
known as retailers mark-up. Retail mark-up means the amount added to the price of an
item to arrive at the retail sales price, either in dollars or as a percentage of the
cost.

For example, if a single item costing $8.00 is sold for $12.00 it carries a mark-up of
$4.00 or 50 percent. If a group of items costing $6,000 is offered for $10,000, the
mark-up is $4,000 or 66 2/3 percent. While in these illustrations the mark-up
percentage appears generally to equal the gross margin percentages, the mark-up is not
the same as the gross margin. Adding mark-up to the price merely to simplify pricing
will almost always adversely affect profitability.

To demonstrate, assume a manager determines from past records that the business’s
operating expenses average 29 percent of sales. She decides that she is entitled to a
profit of 3 percent. So she prices her goods at a 32 percent gross margin, in order to
earn a 3 percent profit after all operating expenses are paid. What she fails to
realize, however, is that once the goods are displayed, some may be lost through
pilferage. Others may have to be marked down later in order to sell them, or employees
may purchase some of them at a discount. Therefore, the total reductions (mark-downs,
shortages, discounts) in the sales price realized from selling all the inventory
actually add up to an annual average of six percent of total sales. To correctly
calculate the necessary mark-up required to yield a 32 percent gross margin, these
reductions to inventory must be anticipated and added into its selling price. Using the
formula:

Initial Mark-up = Desired Gross Margin + Retail Reductions

----------------------------------------

100 Percent + Retail Reductions

32 percent + 6 percent = 38 percent = 35.85 percent

----------------------- -----------

100 percent + 6 percent 106 percent

To obtain the desired gross margin of 32 percent, therefore, the retailer must
initially mark up his inventory by nearly 36 percent.

Pricing Policies and Profitability Goals

Break-Even Analysis, discussed in Chapter IV, and Return on Investment, described in
Chapter III, should be reviewed at this time. Remember, all costs (direct and
indirect), the break-even point, desired profit, and the methods of calculating sales
price from these factors must be thoroughly studied when you establish pricing policies
and profitability goals. They should be understood before you offer items for sale
because an omission or error in these calculations could make the difference between
success and failure.

Selling Strategy

Proper product pricing is only one facet of overall planning for profitability. A
second major factor to be determined once costs, break-even point, and profitability
goals have been analyzed, is the selling strategy. Three sales planning approaches are
used (often concurrently) by businesses to develop final pricing policies, as they
strive to compete successfully.

In the first, employed as a short-term strategy in the earliest stages of a business,
the owner/manager sells products at such low prices that the business only breaks even
(no profit), while trying to attract future steady customers. As volume grows, the
owner/manager gradually builds in the profit margin necessary to achieve the targeted
Return on Investment.

"Loss leaders" are a second strategy practiced in both developing and mature business.
While a few items are sold at a loss, most goods are priced for healthy profits. The
hope is that while customers are in the store to purchase the low-price items, they
will also buy enough other goods to make the seller’s overall profitability higher than
if he had not used "come-ons." The seller wants to maximize total profit and can
sacrifice profit on a few items to achieve that goal.

The third strategy recognizes that maximum profit does not result only from selling
goods at relatively high profit margins. The relationship of volume, price, cost of
merchandise, and operational expenses determines profitability. Price increases may
result in fewer sales and decreased profits. Reductions in prices, if sales volume is
substantially increased, may produce satisfactory profits.

There is no arbitrary rule about this. It is perfectly possible for two stores, with
different pricing structures to exist side by side and both be successful. It is the
owner/manager’s responsibility to identify and understand the market factors that
affect his or her unique business circumstances. The level of service (delivery,
availability of credit, store hours, product advice, and the like) may permit a
business to charge higher prices in order to cover the costs of such services.
Location, too, often permits a business to charge more, since customers are often
willing to pay a premium for convenience.

The point is that many considerations go into setting selling prices. Some small
businesses do not seek to compete on price at all, finding an un- or under-occupied
market niche, which can be a more certain path to success. What is important is that
all factors that affect pricing must be recognized and analyzed for their costs as well
as their benefits.

VII. Forecasting and Obtaining Capital

Forecasting the need for capital, whether debt or equity, has already been discussed
in Chapter V. This chapter looks at the types and uses of external capital and the usual
sources of such capital.

Types and Sources of Capital

The capital to finance a business has two major forms: debt and equity. Creditor money
(debt) comes from trade credit, loans made by financial institutions, leasing
companies, and customers who have made prepayments on larger—frequently
manufactured—orders. Equity is money received by the company in exchange for some
portion of ownership. Sources include the entrepreneur’s own money; money from family,
friends, or other non-professional investors; or money from venture capitalists, Small
Business Investment Companies (SBICs), and Minority Enterprise Small Business
Investment Companies (MESBICs) both funded by the SBA.

Debt capital, depending upon its sources (e.g., trade, bank, leasing company, mortgage
company) comes into the business for short or intermediate periods. Owner or equity
capital remains in the company for the life of the business (unless replaced by other
equity) and is repaid only when and if there is a surplus at liquidation of the
business—after all creditors are repaid.

Acquiring such funds depends entirely on the business’s ability to repay with interest
(debt) or appreciation (equity). Financial performance (reflected in the Financial
Statements discussed in Chapter II) and realistic, thorough management planning and
control (shown by Pro Formas and Cash Flow Budgets), are the determining factors in
whether or not a business can attract the debt and equity funding it needs to operate
and expand.

Business capital can be further classified as equity capital, working capital, and
growth capital. Equity capital is the cornerstone of the financial structure of any
company. As you will recall from Chapter II, equity is technically the part of the
Balance Sheet reflecting the ownership of the company. It represents the total value of
the business, all other financing being debt that must be repaid. Usually, you cannot
get equity capital—at least not during the early stages of business growth.

Working capital is required to meet the continuing operational needs of the business,
such as "carrying" accounts receivable purchasing inventory, and meeting the payroll.
In most businesses, these needs vary during the year, depending on activities
(inventory build-up, seasonal hiring or layoffs, etc.) during the business cycle.

Growth capital is not directly related to cyclical aspects of the business. Growth
capital is required when the business is expanding or being altered in some significant
and costly way that is expected to result in higher and increased cash flow. Lenders of
growth capital frequently depend on anticipated increased profit for repayment over an
extended period of time, rather than expecting to be repaid from seasonal increases in
liquidity as is the case of working capital lenders.

Every growing business needs all three types: equity, working, and growth capital. You
should not expect a single financing program maintained for a short period of time to
eliminate future needs for additional capital.

As lenders and investors analyze the requirements of your business, they will
distinguish between the three types of capital in the following way:

1) fluctuating needs (working capital); 2) needs to be repaid with profits over a
period of a few years (growth capital); and 3) permanent needs (equity capital).

If you are asking for a working capital loan, you will be expected to show how the
loan can be repaid through cash (liquidity) during the business’s next full operating
cycle, generally a one year cycle. If you seek growth capital, you will be expected to
show how the capital will be used to increase your business enough to be able to repay
the loan within several years (usually not more than seven). If you seek equity capital,
it must be raised from investors who will take the risk for dividend returns or capital
gains, or a specific share of the business.

Borrowing Working Capital

Chapter II defined working capital as the difference between current assets and
current liabilities. To the extent that a business does not generate enough money to pay
trade debt as it comes due, this cash must be borrowed.

Commercial banks obviously are the largest source of such loans, which have the
following characteristics: 1) The loans are short-term but renewable;

2) they may fluctuate according to seasonal needs or follow a fixed schedule of
repayment (amortization); 3) they require periodic full repayment ("clean up"); 4) they
are granted primarily only when the ratio of net current assets comfortably exceeds net
current liabilities; and 5) they are sometimes unsecured but more often secured by
current assets (e.g., accounts receivable and inventory). Advances can usually be
obtained for as much as 70 to 80 percent of quality (likely to be paid) receivables
and to 40 to 50 percent of inventory. Banks grant unsecured credit only when they feel
the general liquidity and overall financial strength of a business provide assurance
for repayment of the loan.

You may be able to predict a specific interval, say three to five months, for which
you need financing. A bank may then agree to issue credit for a specific term. Most
likely, you will need working capital to finance outflow peaks in your business cycle.
Working capital then supplements equity. Most working capital credits are established
on a one-year basis.

Although most unsecured loans fall into the one-year line of credit category, another
frequently used type, the amortizing loan, calls for a fixed program of reduction,
usually on a monthly or quarterly basis. For such loans your bank is likely to agree to
terms longer than a year, as long as you continue to meet the principal reduction
schedule.

It is important to note that while a loan from a bank for working capital can be
negotiated only for a relatively short term, satisfactory performance can allow the
arrangement to be continued indefinitely.

Most banks will expect you to pay off your loans once a year (particularly if they are
unsecured) in perhaps 30 or 60 days. This is known as "the annual clean up," and it
should occur when the business has the greatest liquidity. This debt reduction normally
follows a seasonal sales peak when inventories have been reduced and most receivables
have been collected.

You may discover that it becomes progressively more difficult to repay debt or "clean
up" within the specified time. This difficulty usually occurs because: 1) Your business
is growing and its current activity represents a considerable increase over the
corresponding period of the previous year;

2) you have increased your short-term capital requirement because of new promotional
programs or additional operations; or 3) you are experiencing a temporary reduction in
profitability and cash flow.

Frequently, such a condition justifies obtaining both working capital and amortizing
loans. For example, you might try to arrange a combination of a $15,000 open line of
credit to handle peak financial requirements during the business cycle and $20,000 in
amortizing loans to be repaid at, say $4,000 per quarter. In appraising such a request,
a commercial bank will insist on justification based on past experience and future
projections. The bank will want to know: How the $15,000 line of credit will be
self-liquidating during the year (with ample room for the annual clean up); and how
your business will produce increased profits and resulting cash flow to meet the
schedule of amortization on the $20,000 portion in spite of increasing your business’s
interest expense.

Borrowing Growth Capital

Lenders expect working capital loans to be repaid through cash generated in the
short-term operations of the business, such as, selling goods or services and
collecting receivables. Liquidity rather than overall profitability supports such
borrowing programs. Growth capital loans are usually scheduled to be repaid over longer
periods with profits from business activities extending several years into the future.
Growth capital loans are, therefore secured by collateral such as machinery and
equipment, fixed assets which guarantee that lenders will recover their money should the
business be unable to make repayment.

For a growth capital loan you will need to demonstrate that the growth capital will be
used to increase your cash flow through increased sales, cost savings, and/or more
efficient production. Although your building, equipment, or machinery will probably be
your collateral for growth capital funds, you will also be able to use them for general
business purposes, so long as the activity you use them for promises success. Even if
you borrow only to acquire a single piece of new equipment, the lender is likely to
insist that all your machinery and equipment be pledged.

Instead of bank financing a particular piece of new equipment, it may be possible to
arrange a lease. You will not actually own the equipment, but you will have exclusive
use of it over a specified period. Such an arrangement usually has tax advantages. It
lets you use funds that would be tied up in the equipment, if you had purchased it. It
also affords the opportunity to make sure the equipment meets your needs before you
purchase it.

Major equipment may also be purchased on a time payment plan, sometimes called a
Conditional Sales Purchase. Ownership of the property is retained by the seller until
the buyer has made all the payments required by the contract. (Remember, however, that
time payment purchases usually require substantial down payments and even leases
require cash advances for several months of lease payments.)

Long-term growth capital loans for more than five but less than fifteen years are also
obtainable. Real estate financing with repayment over many years on an established
schedule is the best example. The loan is secured by the land and/or buildings the
money was used to buy. Most businesses are best financed by a combination of these
various credit arrangements.

When you go to a bank to request a loan, you must be prepared to present your
company’s case persuasively. You should bring your financial plan consisting of a Cash
Budget for the next twelve months, Pro Forma Balance Sheets, and Income Statements for
the next three to five years. You should be able to explain and amplify these
statements and the underlying assumptions on which the figures are based. Obviously,
your assumptions must be convincing and your projections supportable. Finally, many
banks prefer statements audited by an outside accountant with the accountant’s signed
opinion that the statements were prepared in accordance with generally accepted
accounting principles and that they fairly present the financial condition of your
business.

If borrowing growth capital is necessary and no private conventional source can be
found, the U.S. Small Business Administration (SBA) may be able to guarantee up to 90
percent of a local bank loan. By law, SBA cannot consider a loan application without
evidence that the loan could not be obtained elsewhere on reasonable terms without SBA
assistance. Even for such guaranteed loans, however, the borrower must demonstrate the
ability to repay.

Borrowing Permanent Equity Capital

Permanent capital sometimes comes from sources other than the business owner/manager.
Considered ownership contributions, they are different from "stockholders equity" in
the traditional sense of the phrase. Small Business Investment Companies (SBIC’s)
licensed and financed by the Small Business Administration are authorized to provide
venture capital to small business concerns. This capital may be in the form of secured
and/or unsecured loans or debt securities represented by common and preferred stock.

Venture capital, another source of equity capital, is extremely difficult to define;
however, it is high risk capital offered with the principal objective of earning
capital gains for the investor. While venture capitalists are usually prepared to wait
longer than the average investor for a profitable return, they usually expect in excess
of 15 percent return on their investment. Often they expect to take an active part in
determining the objectives of the business. These investors may also assist the small
business owner/manager by providing experienced guidance in marketing, product ideas,
and additional financing alternatives as the business develops. Even though turning to
venture capital may create more bosses, their advice could be as valuable as the money
they lend. Be aware, however, that venture capitalists are looking for businesses with
real potential for growth and for future sales in the millions of dollars.

Figure 7-1

Financing Sources for Your Business

Equity (Sell part of company)

Family, friends, and other non-professional investors Venture Capitalists Small
Business Investment Companies (SBICs and MESBICs)

Personal Loans

Banks

Unsecured loans (rare) Loans secured by:

Real Estate

Stocks and Bonds

Finance Companies

Loans secured by:

Real Estate

Personal Assets

Credit Unions

Unsecured "signature" loans Loans secured by:

Real Estate (some credit unions)

Personal Assets

Savings and Loan Associations

Unsecured loans (rare) Loans secured by Real Estate

Mortgage Brokers and Private Investors

Loans secured by Real Estate

Life Insurance Companies

Policy loans (borrow against cash value)

Business Loans

Loans

Banks (short-term)

Unsecured loans (for established, financially sound companies only) Loans secured
by:

Accounts Receivable

Inventory

Equipment

Banks (long-term)

Loans secured by:

Real Estate

Loans guaranteed by:

Small Business Administration (SBA)

Farmers Home Administration (FmHA)

Commercial Finance Companies Loans secured by:

Real Estate

Equipment

Inventory

Accounts Receivable

Life Insurance Companies

Loans secured by commercial Real Estate (worth at least $150,000)

Small Business Administration (SBA)

Loans secured by:

All available business assets

All available personal assets

Suppliers

Trade Credit

Customers

Prepayment on orders

Leasing

Banks Leasing Companies

Loans secured by:

Equipment

Sales of Receivables (called "factoring")

(Source: The Business Store, Santa Rosa, California.)

Applying for Capital

Below is the minimum information you must make available to lenders and investors:

1. Discussion of the Business

Name, address, and telephone number. Type of business you are in now or want to
expand or start.

2. Amount of Money You Need to Borrow

Ask for all you will need. Don’t ask for a part of the total and think you can
come back for more later. This could indicate to the lender that you are a poor
planner.

3. How You Will Use the Money

List each way the borrowed money will be used. Itemize the amount of money
required for each purpose.

4. Proposed Terms of the Loan

Include a payback schedule. Even though the lender has the final say in setting
the terms of the loan, if you suggest terms, you will retain a negotiating
position.

5. Financial Support Documents

Show where the money will come from to repay the loan through the following
projected statements: Profit and Loss Statements (one year for working capital
loan requests and three to five years for growth capital requests) Cash Flow
Statements (one year for working capital loan requests and three to five years for
growth capital requests)

6. Financial History of the Business

Include the following financial statements for the last three years: Balance Sheet
Profit and Loss Statement Accounts Receivable and Accounts Payable Listings and
Agings

7. Personal Financial Statement of the Owner(s)

Personal Assets and Liabilities Resume(s)

8. Other Useful information Includes

Letters of Intent from Prospective Customers Leases or Buy/Sell Agreements
Affecting Your Business Reference Letters

Although it is not required, it is useful to calculate the ratios described in Chapter
III for your business over the past three years. Use this information to prove the
strong financial health and good trends in your business’s development and to
demonstrate that you use such management tools to plan and control your business’s
growth.

VIII. Financial Management Planning

Studies overwhelmingly identify bad management as the leading cause of business
failure. Bad management translates to poor planning by management.

All too often, the owner is so caught up in the day-to-day tasks of getting the
product out the door and struggling to collect receivables to meet the payroll that he
or she does not plan. There never seems to be time to prepare Pro Formas or Budgets.
Often new managers understand their products but not the financial statements or the
bookkeeping records, which they feel are for the benefit of the IRS or the bank. Such
overburdened owner/managers can scarcely identify what will affect their businesses
next week, let alone over the coming months and years. But, you may ask, "What should I
do? How can I, as a small business owner/manager, avoid getting bogged down? How can I
ensure success?"

Success may be ensured only by focusing on all factors affecting a business’s
performance. Focusing on planning is essential to survival.

Short-term planning is generally concerned with profit planning or budgeting.
Long-term planning is generally strategic, setting goals for sales growth and
profitability over a minimum of three to five years.

The tools for short- and long-term plans have been explained in the previous chapters:
Pro Forma Income Statements, Cash Flow Statements or Budgets, Ratio Analysis, and
pricing considerations. The business’s short-term plan should be prepared on a monthly
basis for a year into the future, employing the Pro Forma Income Statement and the Cash
Flow Budget.

Long-Term Planning

The long-term or strategic plan focuses on Pro Forma Statements of Income prepared for
annual periods three to five years into the future. You may be asking yourself, "How
can I possibly predict what will affect my business that far into the future?" Granted,
it’s hard to imagine all the variables that will affect your business in the next year,
let alone the next three to five years. The key, however, is control—control of your
business’s future course of expansion through the use of the financial tools explained
in the preceding chapters.

First determine a rate of growth that is desirable and reasonably attainable. Then
employ Pro Formas and Cash Flow Budgets to calculate the capital required to finance
the inventory, plant, equipment, and personnel needs necessary to attain that growth in
sales volume. The business owner/manager must anticipate capital needs in time to make
satisfactory arrangements for outside funds if internally generated funds from retained
earnings are insufficient.

Growth can be funded in only two ways: with profits or by borrowing. If expansion
outstrips the capital available to support higher levels of accounts receivable,
inventory, fixed assets, and operating expenses, a business’s development will be
slowed or stopped entirely by its failure to meet debts as they become payable. Such
insolvency will result in the business’s assets being liquidated to meet the demands of
the creditors. The only way to avoid this "outstripping of capital" is by planning to
control growth. Growth must be understood to be controlled. This understanding requires
knowledge of past financial performance and of the future requirements of the business.

These needs must be forecast in writing—using the Pro Forma Income Statement in
particular—for three to five years in the future. After projecting reasonable sales
volumes and profitability, use the Cash Flow Budget to determine (on a quarterly basis
for the next three to five years) how these projected sales volumes translate into the
flow of cash in and out of the business during normal operations. Where additional
inventory, equipment, or other physical assets are necessary to support the sales
forecast you must determine whether or not the business will generate enough profit to
sustain the growth forecast.

Often, businesses simply grow too rapidly for internally generated cash to
sufficiently support the growth. If profits are inadequate to carry the growth forecast,
the owner/manager must either make arrangements for working growth capital to borrowed,
or slow growth to allow internal cash to "catch up" and keep pace with the expansion.
Because arranging financing and obtaining additional equity capital takes time, this
need must be anticipated well in advance to avoid business interruption.

To develop effective long-term plans, you should do the following steps:

1. Determine your personal objectives and how they affect your willingness and ability
to pursue financial goals for your business. This consideration, often overlooked, will
help you determine whether or not your business goals fit your personal plans. For
example, suppose you hope to become a millionaire by age 45 through your business but
your long-term strategic plan reveals that only modest sales growth and very slim profit
margins on that volume are attainable in your industry. You must either adjust your
personal goals or get into a different business. Long-range planning enables you to be
realistic about the future of your personal and business expectations.

2. Set goals and objectives for the company (growth rates, return on investment
direction as the business expands and mature). Express these goals in specific numbers,
for example, sales growth of 10 percent a year, increases in gross and net profit
margins of 2 to 3 percent a year, a return on investment of not less than 9 to 10
percent a year. Use these long-range plans to develop forecasts of sales and
profitability and compare actual results from operations to these forecasts. If after
these goals are established actual performance continuously falls short of target, the
wise business owner will reassess both the realism of expectations and the desirability
of continuing to pursue the enterprise.

3. Develop long-range plans that enable you to attain your goals and objectives. Focus
on the strengths and weaknesses of your business and on internal and external factors
that will affect the accomplishment of your goals. Develop strategies based upon
careful analysis of all relevant factors (pricing strategies, market potential,
competition, cost of borrowed and equity capital as compared to using only profits for
expansions, etc.) to provide direction for the future of your business.

4. Focus on the financial, human, and physical requirements necessary to fulfill your
plan by developing forecasts of sales, expenses, and retain earnings over the next
three to five years.

5. Study methods of operation, product mix, new market opportunities, and other such
factors to help identify ways to improve your company’s productivity and profitability.

6. Revise, revise. Always use your most recent financial statements to adjust your
short- and long-term plans. Compare your company’s financial performance regularly with
current industry data to determine how your results compare with others in your
industry. Learn where your business may have performance weaknesses. Don’t be afraid to
modify your plans if your expectations have been either too aggressive or too
conservative.

Planning is a perpetual process. It is the key to prosperity for your business.

For Further Information

U.S. Small Business Administration Publications

Business Development Booklets

The following booklets and other publications are available from the Superintendent of
Documents, U.S. Government Printing Office, Washington, DC 20402. Write GPO to obtain
SBA Order Form 115B, which lists publications and current prices.

Handbook of Small Business Finance—Small Business Management Series No. 15.

Ratio Analysis for Small Business—Small Business Management Series No. 20.

Guides for Profit Planning—Small Business Management Series No. 25.

Financial Control by Time-Absorption Analysis—Small Business Management Series No. 37.

Purchasing Management and Inventory Control for Small Business—Small Business
Management Series No. 41.

Managing for Profits—Nonseries (GPO Stock No. 045-000-00206-3).

Business Development Pamphlets

Many pamphlets are available from the U.S. Small Business Administration for a small
processing fee. Write SBA, P. O. Box 15434, Fort Worth, TX 76119 to request SBA Order
Form 115A.

Other Sources

Retailing, Principles and Methods, Richard D. Irwin, Inc., Chicago, IL.

"Understanding Financial Statements," Small Business Reporter, 1980, Bank of America
NT & SA, San Francisco, CA.